Sample Computation - Lara

House Model: Lara
Location: Camella Dasmariñas, Cavite
Floor Area: 44 sq. m.
Lot Area: 77 sq. m.
Total Contract Price: 1,557,713

SAMPLE COMPUTATION

Option 1: No Down, No Interest (2 years to pay)
Reservation Fee: 15,000
Balance After Reservation Fee: 1,542,713
Monthly Amortization (x 24 months): 64,280


Option 2: Bank Financing 20% Down
Downpayment: 311,543
Reservation Fee: 15,000
Balance of D/P After Reservation Fee: 296,543
Monthly Amortization (x 15 month(s)): 19,770
Amount For Bank Financing: 1,246,170
Monthly Amortization
5 years: 26,786
10 years: 16,816
15 years: 13,776
20 years: 12,442

Option 3: In-house Financing
Downpayment: 311,543
Reservation Fee: 15,000
Balance of D/P After Reservation Fee: 296,543
Monthly Amortization (x 15 month(s)): 19,770
Amount For In-house Financing: 1,246,170
Monthly Amortization
5 years: 32,327
10 years: 23,263

Note: Sample computation only. Price may change without prior notice.