|
SAMPLE COMPUTATION |
|
Option 1: No Down, No Interest (2 years to pay) |
Reservation Fee: | 15,000 |
Balance After Reservation Fee: | 2,463,828 |
Monthly Amortization (x 24 months): | 102,660 |
|
|
Option 2: Bank Financing 20% Down |
Downpayment: | 495,766 |
Reservation Fee: | 15,000 |
Balance of D/P After Reservation Fee: | 480,766 |
Monthly Amortization (x 15 month(s)): | 32,051 |
Amount For Bank Financing: | 1,983,062 |
Monthly Amortization |
5 years: | 42,624 |
10 years: | 26,759 |
15 years: | 21,921 |
20 years: | 19,799 |
|
Option 3: In-house Financing |
Downpayment: | 495,766 |
Reservation Fee: | 15,000 |
Balance of D/P After Reservation Fee: | 480,766 |
Monthly Amortization (x 15 month(s)): | 32,051 |
Amount For In-house Financing: | 1,983,062 |
Monthly Amortization |
5 years: | 51,442 |
10 years: | 37,019 |
|
Note: Sample computation only. Price may change without prior notice. |