Carmela Sample Computation

House Model: Carmela
Location: Camella Dasmariñas, Cavite
Floor Area: 64 sq. m.
Lot Area: 88 sq. m.
Total Contract Price: 2,100,878

SAMPLE COMPUTATION

Option 1: No Down, No Interest (2 years to pay)
Reservation Fee: 15,000
Balance After Reservation Fee: 2,085,878
Monthly Amortization (x 24 months): 86,912


Option 2: Bank Financing 20% Down
Downpayment: 420,176
Reservation Fee: 15,000
Balance of D/P After Reservation Fee: 405,176
Monthly Amortization (x 15 month(s)): 27,012
Amount For Bank Financing: 1,680,702
Monthly Amortization
5 years: 36,125
10 years: 22,679
15 years: 18,579
20 years: 16,780

Option 3: In-house Financing
Downpayment: 420,176
Reservation Fee: 15,000
Balance of D/P After Reservation Fee: 405,176
Monthly Amortization (x 15 month(s)): 27,012
Amount For In-house Financing: 1,680,702
Monthly Amortization
5 years: 43,599
10 years: 31,375

Note: Sample computation only. Price may change without prior notice.